3 Bedroom Rental Projections
35% MANAGEMENT AGREEMENT PROJECTED AVERAGE
RENTAL INCOME & EXPENSES
Download a FREE Copy of our Listed Rental Projections (Listed Below) for the 3Bd Cody House Condominiums Here in Adobe PDF Format
3 Bedroom - Cody House - Teton Village
Month |
# Nights |
Rate |
Totals |
Average Summer |
45 |
$ 392.00 |
$ 17,659.00 |
Average Winter |
92 |
$ 704.00 |
$ 64,722.00 |
Totals |
107 |
|
$ 82,381.00 |
GROSS RENTAL REVENUE for 137 Nights: $ 82,381.00
Projected Associated Rental Expenses
Management Commissions – 35% $28,833.35
Spring and Fall Deep Cleaning $650.00
Window Washing & Carpet Cleaning Annually $250.00
Property Maintenance $TBD
TOTAL EXPENSES at 35%: $29,633.35
TOTAL RENTAL REVENUE: $52,747.65
Download a FREE Copy of our Listed Rental Projections (Listed Below) for the 3Bd Cody House Condominiums Here in Adobe PDF Format
PLEASE NOTE: These statistics are an average of all Property Management statistics provided to Jackson Hole Real Estate Co., LLC. Each unit’s statistics may vary depending on size, quality, owner occupation, and weather related variables.
